Monday, January 4, 2010

Carmela House Model and Sample Computation










Property Type: Single Firewall

Features: 3 Bedrooms, 2 Toilet & Baths, Balcony, Carport, Provision for service area

Floor Area: 64 sq. m. (689 sq. ft.)

Min. Lot Area: 104 sq. m. (1,119 sq. ft.)

Location: Gardens of Portico Subd., Cagayan De Oro, Philippines

Status: NRFO *

Price starts at Php 2,019,585

* NRFO = For Construction; RFO = Constructed

House Model: Carmela
Location: Gardens of Portico Subd., Cagayan De Oro, Philippines
Floor Area: 64 sq. m.
Lot Area: 104 sq. m.
Total Contract Price: 2,019,585

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 20,000
Balance After Reservation Fee: 1,999,585
Monthly Amortization (x 24 months): 83,317

Option 2: Bank Financing 20% Down
Downpayment: 403,917
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 383,917
Monthly Amortization (x 12 month(s)): 31,993
Amount For Bank Financing: 2,019,585
Monthly Amortization
5 years: 43,911
10 years: 27,820
15 years: 22,955
20 years: 20,846

Option 3: In-house Financing 20% Down
Downpayment: 403,917
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 383,917
Monthly Amortization (x 12 month(s)): 31,994
Amount For In-house Financing: 2,019,585
Monthly Amortization
5 years: 52,390
10 years: 37,700

Note: Sample computation only. Price may change without prior notice.

Elaisa Model House and Sample Computation





Property Type: Single Firewall

Features: 4 Bedrooms (Master's BR at Ground Floor), Maid's Room, 1 Common T&B, Master's T&B, Powder Room, Balcony, Carport, Provision for Laundry Area

Floor Area: 96 sq. m. (1,033 sq. ft.)

Min. Lot Area: 110 sq. m. (1,184 sq. ft.)

Location: Gardens of Portico Subd., Cagayan De Oro, Philippines

Status: NRFO *

Price starts at Php 2,655,461

* NRFO = For Construction; RFO = Constructed

House Model: Elaisa
Location: Gardens of Portico Subd., Cagayan De Oro, Philippines
Floor Area: 96 sq. m.
Lot Area: 110 sq. m.
Total Contract Price: 2,655,461

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 20,000
Balance After Reservation Fee: 2,635,461
Monthly Amortization (x 24 months): 109,811

Option 2: Bank Financing 20% Down
Downpayment: 531,092
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 511,092
Monthly Amortization (x 12 month(s)): 42,591
Amount For Bank Financing: 2,655,461
Monthly Amortization
5 years: 57,737
10 years: 36,579
15 years: 30,182
20 years: 27,410

Option 3: In-house Financing 20% Down
Downpayment: 531,092
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 511,092
Monthly Amortization (x 12 month(s)): 42,592
Amount For In-house Financing: 2,655,461
Monthly Amortization
5 years: 68,885
10 years: 49,571

Note: Sample computation only. Price may change without prior notice.

Drina Model House and Sample Computation










Property Type: Single Firewall

Features: 3 Bedrooms, Maid's Room, Master's T&B, 2 Common T&B, Balcony, Carport, Provision for service area

Floor Area: 81 sq. m. (872 sq. ft.)

Min. Lot Area: 104 sq. m. (1,119 sq. ft.)

Location: Gardens of Portico Subd., Cagayan De Oro, Philippines

Status: NRFO *

Price starts at Php 2,349,202

* NRFO = For Construction; RFO = Constructed


House Model: Drina
Location: Gardens of Portico Subd., Cagayan De Oro, Philippines
Floor Area: 81 sq. m.
Lot Area: 104 sq. m.
Total Contract Price: 2,349,202

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 20,000
Balance After Reservation Fee: 2,329,202
Monthly Amortization (x 24 months): 97,051

Option 2: Bank Financing 20% Down
Downpayment: 469,840
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 449,840
Monthly Amortization (x 12 month(s)): 37,487
Amount For Bank Financing: 2,349,202
Monthly Amortization
5 years: 51,078
10 years: 32,361
15 years: 26,701
20 years: 24,249

Option 3: In-house Financing 20% Down
Downpayment: 469,840
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 449,840
Monthly Amortization (x 12 month(s)): 37,487
Amount For In-house Financing: 2,349,202
Monthly Amortization
5 years: 60,940
10 years: 43,854

Note: Sample computation only. Price may change without prior notice.

Marvela House Model and Sample Computation










Property Type: Single Firewall

Features: 2 bedrooms, 1 Toilet & Bath, Provision for parking and service area

Floor Area: 52 sq. m. (560 sq. ft.)

Min. Lot Area: 77 sq. m. (829 sq. ft.)

Location: Gardens of Portico Subd., Cagayan De Oro, Philippines

Status: NRFO *

Price starts at Php 1,435,264

* NRFO = For Construction; RFO = Constructed

House Model: Marvela
Location: Gardens of Portico Subd., Cagayan De Oro, Philippines
Floor Area: 52 sq. m.
Lot Area: 77 sq. m.
Total Contract Price: 1,435,264

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 20,000
Balance After Reservation Fee: 1,415,264
Monthly Amortization (x 24 months): 58,970

Option 2: Bank Financing 20% Down
Downpayment: 287,053
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 267,053
Monthly Amortization (x 12 month(s)): 22,254
Amount For Bank Financing: 1,435,264
Monthly Amortization
5 years: 31,207
10 years: 19,771
15 years: 16,314
20 years: 14,815

Option 3: In-house Financing 20% Down
Downpayment: 287,053
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 267,053
Monthly Amortization (x 12 month(s)): 22,255
Amount For In-house Financing: 1,435,264
Monthly Amortization
5 years: 37,232
10 years: 26,793

Note: Sample computation only. Price may change without prior notice.

Chamomile Model House and Sample computation







House Model: Chamomile
Location: Gardens of Portico Subd., Cagayan De Oro, Philippines
Floor Area: 40 sq. m.
Lot Area: 120 sq. m.
Total Contract Price: 1,427,874

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 20,000
Balance After Reservation Fee: 1,407,874
Monthly Amortization (x 24 months): 58,662

Option 2: Bank Financing 20% Down
Downpayment: 285,575
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 265,575
Monthly Amortization (x 12 month(s)): 22,131
Amount For Bank Financing: 1,427,874
Monthly Amortization
5 years: 31,046
10 years: 19,669
15 years: 16,230
20 years: 14,739

Option 3: In-house Financing 20% Down
Downpayment: 285,575
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 265,575
Monthly Amortization (x 12 month(s)): 22,132
Amount For In-house Financing: 1,427,874
Monthly Amortization
5 years: 37,040
10 years: 26,655

Note: Sample computation only. Price may change without prior notice.

Property Type: Single Detached

Features: 2 Bedrooms, 1 Toilet & Bath

Floor Area: 40 sq. m. (430 sq. ft.)

Min. Lot Area: 120 sq. m. (1,291 sq. ft.)

Location: Gardens of Portico Subd., Cagayan De Oro, Philippines

Status: NRFO *

Price starts at Php 1,427,874
* NRFO = For Construction; RFO = Constructed

Celandine Map and Ameneties







Rosemary House Model and Sample Computation





Property Type: Single Firewall

Features: 2 Bedrooms, 1 Toilet & Bath

Floor Area: 31 sq. m. (334 sq. ft.)

Min. Lot Area: 120 sq. m. (1,291 sq. ft.)

Location: Gardens of Portico Subd., Cagayan De Oro, Philippines

Status: NRFO *

Price starts at Php 1,265,270 [ Get Quotation ]

* NRFO = For Construction; RFO = Constructed




House Model: Rosemary
Location: Gardens of Portico Subd., Cagayan De Oro, Philippines
Floor Area: 31 sq. m.
Lot Area: 120 sq. m.
Total Contract Price: 1,265,270

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 20,000
Balance After Reservation Fee: 1,245,270
Monthly Amortization (x 24 months): 51,887

Option 2: Bank Financing 20% Down
Downpayment: 253,054
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 233,054
Monthly Amortization (x 12 month(s)): 19,421
Amount For Bank Financing: 1,265,270
Monthly Amortization
5 years: 27,511
10 years: 17,430
15 years: 14,382
20 years: 13,060

Option 3: In-house Financing 20% Down
Downpayment: 253,054
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 233,054
Monthly Amortization (x 12 month(s)): 19,422
Amount For In-house Financing: 1,265,270
Monthly Amortization
5 years: 32,822
10 years: 23,620

Note: Sample computation only. Price may change without prior notice.