Monday, January 4, 2010

Drina Model House and Sample Computation










Property Type: Single Firewall

Features: 3 Bedrooms, Maid's Room, Master's T&B, 2 Common T&B, Balcony, Carport, Provision for service area

Floor Area: 81 sq. m. (872 sq. ft.)

Min. Lot Area: 104 sq. m. (1,119 sq. ft.)

Location: Gardens of Portico Subd., Cagayan De Oro, Philippines

Status: NRFO *

Price starts at Php 2,349,202

* NRFO = For Construction; RFO = Constructed


House Model: Drina
Location: Gardens of Portico Subd., Cagayan De Oro, Philippines
Floor Area: 81 sq. m.
Lot Area: 104 sq. m.
Total Contract Price: 2,349,202

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 20,000
Balance After Reservation Fee: 2,329,202
Monthly Amortization (x 24 months): 97,051

Option 2: Bank Financing 20% Down
Downpayment: 469,840
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 449,840
Monthly Amortization (x 12 month(s)): 37,487
Amount For Bank Financing: 2,349,202
Monthly Amortization
5 years: 51,078
10 years: 32,361
15 years: 26,701
20 years: 24,249

Option 3: In-house Financing 20% Down
Downpayment: 469,840
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 449,840
Monthly Amortization (x 12 month(s)): 37,487
Amount For In-house Financing: 2,349,202
Monthly Amortization
5 years: 60,940
10 years: 43,854

Note: Sample computation only. Price may change without prior notice.

No comments:

Post a Comment