Sunday, January 3, 2010

Citronella House Model and Sample Computation





Property Type: Single Firewall

Features: 3 Bedrooms, Master's T&B, 1 Common T&B

Floor Area: 60 sq. m. (646 sq. ft.)

Min. Lot Area: 132 sq. m. (1,420 sq. ft.)

Location: Gardens of Portico Subd., Cagayan De Oro, Philippines

Status: NRFO *

Price starts at Php 1,873,179 [ Get Quotation ]

* NRFO = For Construction; RFO = Constructed




House Model: Citronella
Location: Gardens of Portico Subd., Cagayan De Oro, Philippines
Floor Area: 60 sq. m.
Lot Area: 132 sq. m.
Total Contract Price: 1,873,179

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 20,000
Balance After Reservation Fee: 1,853,179
Monthly Amortization (x 24 months): 77,216

Option 2: Bank Financing 20% Down
Downpayment: 374,636
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 354,636
Monthly Amortization (x 12 month(s)): 29,553
Amount For Bank Financing: 1,873,179
Monthly Amortization
5 years: 40,728
10 years: 25,804
15 years: 21,291
20 years: 19,335

Option 3: In-house Financing 20% Down
Downpayment: 374,636
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 354,636
Monthly Amortization (x 12 month(s)): 29,553
Amount For In-house Financing: 1,873,179
Monthly Amortization
5 years: 48,592
10 years: 34,968

Note: Sample computation only. Price may change without prior notice.

No comments:

Post a Comment